Ready to Forecast
Adjust values on the left and click Run Simulation.
Disclaimer:
I am not a financial advisor. Neither am I trying to sell you anything. This CPF simulator is for educational purposes. The calculations used in this simulator are derived from publicly available information. It projects the CPF account amounts based on the inputs you provide. No data is retained for the working of the simulator. The entire calculation takes place on the browser, and no information is sent to the server. If you find any problems or flaws, please send me a note via comments or email.
2026 Rules: Monthly OW Ceiling is $8,000. Total Annual Wage Ceiling is $102,000. Contribution Limit is strictly capped at $37,740 (Mandatory + Voluntary). SA closes at 55. Rates: Base interest (2.5% OA, 4.0% Others). Extra interest tiers excluded for conservatism.
Age 55
Retirement Sum Creation
Total Balance
$0
OA
-
RA
-
MA
-
Age 65
Payout Eligibility
Total Balance
$0
OA
-
RA
-
MA
-
Growth Projection
Financial Summary
Assumptions & Logic
- Annual Wage Ceiling ($102k): OW capped at $8,000/mo. Bonus capped at ($102,000 - Annual OW).
- Contribution Limit ($37,740): Mandatory contributions take priority. Voluntary cash is filled only up to this limit.
- BHS: Starts at $79,000. FRS: Starts at $220,400.
- Overflow: MA > BHS overflows to SA (Pre-55) or RA (Post-55). If full, overflows to OA.
- Deductions: DPS/HPS from OA. Medishield/ElderShield from MA.
Detailed Transaction Ledger
Includes Interest & Transfers
| Age | Total Contrib | Ordinary (OA) | Special (SA) | Medisave (MA) | Retirement (RA) | Notes | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| In | Bal | In | Bal | In | Bal | In | Bal | |||
A committed and optimistic professional who brings passion and enthusiasm to help motivate, guide and mentor young students into their transition to the Industry and reshape their careers for a fulfilling future. The past is something that you cannot undo. The future is something that you can build.
I enjoy coding, developing games and writing tutorials. Visit my GitHub to see the projects I am working on right now.
Educator | Developer | Mentor